Northwest Airlines Aircraft Operating Statistics- Actuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northwest
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|
Small Narrowbodies |
$1,170,756 |
$1,241,039 |
$1,182,493 |
$1,186,522 |
$1,170,218 |
$1,353,934 |
$1,477,141 |
$1,336,574 |
$1,307,051 |
$1,525,733 |
$1,735,863 |
$1,474,035 |
$1,339,181 |
$1,568,645 |
$1,138,624 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$411,586 |
$369,300 |
$340,030 |
$346,161 |
$355,948 |
$365,509 |
$406,612 |
$424,448 |
$446,962 |
$438,729 |
$400,492 |
$269,364 |
$233,716 |
$192,733 |
$278,679 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$312,489 |
$253,038 |
$228,967 |
$237,074 |
$231,882 |
$251,586 |
$277,330 |
$284,535 |
$284,005 |
$280,065 |
$227,274 |
$158,668 |
$159,258 |
$124,461 |
$187,416 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$19,783 |
$23,367 |
$28,152 |
$25,209 |
$24,420 |
$24,570 |
$25,655 |
$22,103 |
$23,435 |
$21,448 |
$15,661 |
$10,134 |
$13,030 |
$10,221 |
$9,636 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$58,242 |
$70,114 |
$58,990 |
$59,639 |
$74,677 |
$62,053 |
$77,678 |
$95,540 |
$119,320 |
$117,593 |
$137,826 |
$82,584 |
$44,512 |
$42,544 |
$66,347 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$21,072 |
$22,781 |
$23,921 |
$24,239 |
$24,969 |
$27,300 |
$25,949 |
$22,270 |
$20,202 |
$19,623 |
$19,731 |
$17,978 |
$16,916 |
$15,507 |
$15,280 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$358,464 |
$446,524 |
$426,942 |
$337,895 |
$337,314 |
$517,039 |
$489,775 |
$418,813 |
$448,128 |
$607,651 |
$820,811 |
$817,429 |
$778,678 |
$1,103,691 |
$502,383 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$328,142 |
$399,950 |
$382,497 |
$298,463 |
$296,153 |
$471,181 |
$445,863 |
$375,510 |
$407,821 |
$572,484 |
$781,540 |
$782,348 |
$743,308 |
$1,065,853 |
$498,210 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$1,963 |
$1,427 |
$915 |
$1,489 |
$1,286 |
$1,438 |
$1,682 |
$2,687 |
$1,759 |
$1,555 |
$1,417 |
$1,411 |
$700 |
$663 |
$4,169 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$28,359 |
$45,147 |
$43,530 |
$37,943 |
$39,875 |
$44,420 |
$42,230 |
$40,616 |
$38,548 |
$33,612 |
$37,854 |
$33,670 |
$34,670 |
$37,175 |
$4 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$279,843 |
$297,789 |
$302,393 |
$387,348 |
$340,611 |
$303,250 |
$294,645 |
$276,598 |
$205,100 |
$269,817 |
$311,422 |
$229,799 |
$223,000 |
$196,795 |
$205,820 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$41,983 |
$41,730 |
$35,603 |
$35,107 |
$35,905 |
$36,220 |
$28,617 |
$29,879 |
$19,951 |
$23,826 |
$14,165 |
$551 |
$570 |
$1,215 |
$2,627 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$108,320 |
$114,789 |
$122,895 |
$148,557 |
$134,372 |
$101,297 |
$88,160 |
$76,807 |
$47,852 |
$66,721 |
$45,677 |
$27,778 |
$24,353 |
$22,998 |
$22,818 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$41,176 |
$41,881 |
$52,490 |
$94,292 |
$68,491 |
$49,550 |
$63,317 |
$52,843 |
$50,106 |
$75,228 |
$158,982 |
$166,724 |
$155,363 |
$127,395 |
$122,941 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$168,525 |
$187,342 |
$206,818 |
$277,078 |
$226,316 |
$186,481 |
$179,746 |
$157,181 |
$115,739 |
$165,237 |
$215,556 |
$189,305 |
$173,010 |
$151,556 |
$148,386 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$112,150 |
$110,447 |
$96,933 |
$110,270 |
$115,579 |
$116,769 |
$114,899 |
$119,417 |
$89,561 |
$104,580 |
$101,874 |
$40,494 |
$49,990 |
$45,239 |
$57,434 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$117,188 |
$121,540 |
$105,944 |
$108,826 |
$129,885 |
$159,559 |
$272,766 |
$192,107 |
$205,129 |
$206,832 |
$200,200 |
$154,255 |
$98,711 |
$68,872 |
$144,524 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$64,066 |
$50,847 |
$29,155 |
$24,271 |
$21,296 |
$37,374 |
$38,716 |
$39,571 |
$41,830 |
$41,809 |
$36,963 |
$14,720 |
$9,861 |
$5,160 |
$29,956 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$53,122 |
$70,693 |
$76,789 |
$84,555 |
$108,589 |
$122,185 |
$234,050 |
$152,536 |
$163,299 |
$165,023 |
$163,237 |
$139,535 |
$88,850 |
$63,712 |
$114,568 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$3,675 |
$5,886 |
$7,184 |
$6,292 |
$6,460 |
$8,577 |
$13,343 |
$24,608 |
$1,732 |
$2,704 |
$2,938 |
$3,188 |
$5,076 |
$6,554 |
$7,218 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
217 |
227 |
225 |
227 |
215 |
215 |
225 |
232 |
224 |
225 |
211 |
174 |
165 |
135 |
123 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
117 |
116 |
115 |
115 |
114 |
113 |
113 |
112 |
112 |
113 |
115 |
116 |
117 |
118 |
119 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
533 |
528 |
533 |
531 |
534 |
537 |
547 |
558 |
572 |
568 |
577 |
578 |
566 |
584 |
637 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
933 |
919 |
908 |
906 |
898 |
874 |
863 |
831 |
789 |
779 |
774 |
766 |
763 |
762 |
771 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
64.8% |
64.5% |
66.8% |
66.4% |
66.0% |
67.4% |
65.8% |
65.9% |
66.6% |
69.1% |
73.4% |
78.1% |
78.1% |
79.6% |
78.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
8.39 |
8.13 |
8.19 |
7.33 |
8.06 |
8.28 |
7.88 |
7.64 |
7.76 |
7.69 |
7.66 |
7.99 |
7.84 |
7.89 |
7.68 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
6.68 |
6.44 |
6.43 |
5.71 |
6.24 |
6.39 |
6.14 |
5.98 |
6.15 |
6.04 |
5.98 |
6.20 |
5.92 |
6.04 |
5.72 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
5.01 |
4.85 |
4.78 |
4.24 |
4.61 |
4.70 |
4.44 |
4.26 |
4.30 |
4.25 |
4.17 |
4.30 |
4.13 |
4.12 |
3.78 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
664,489 |
676,206 |
671,947 |
608,350 |
632,708 |
652,171 |
647,085 |
645,923 |
634,631 |
632,903 |
589,291 |
507,661 |
473,184 |
389,973 |
346,112 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
528,788 |
535,283 |
527,675 |
474,206 |
489,762 |
503,194 |
503,969 |
505,840 |
502,922 |
497,593 |
459,726 |
394,300 |
357,473 |
298,477 |
257,735 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
397,063 |
403,198 |
392,741 |
351,960 |
361,858 |
370,318 |
364,798 |
359,825 |
351,832 |
349,922 |
320,563 |
273,302 |
249,443 |
203,526 |
170,541 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
16,115,829,000 |
15,880,114,000 |
16,064,008,000 |
14,263,319,000 |
14,585,868,000 |
15,096,672,000 |
14,824,954,000 |
14,896,180,914 |
15,043,962,091 |
15,562,354,549 |
15,552,516,995 |
14,295,696,489 |
12,855,788,787 |
11,198,416,750 |
10,181,689,003 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
24,851,933,000 |
24,622,449,000 |
24,054,971,000 |
21,467,804,000 |
22,113,495,000 |
22,392,112,000 |
22,534,036,000 |
22,595,785,549 |
22,601,606,135 |
22,519,147,823 |
21,184,724,034 |
18,315,444,054 |
16,460,120,429 |
14,070,727,716 |
12,904,035,977 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
211,616,008 |
212,706,759 |
209,323,602 |
187,012,899 |
193,278,996 |
198,695,094 |
199,514,498 |
200,889,139 |
201,288,633 |
198,684,776 |
184,891,701 |
157,875,486 |
141,192,892 |
118,790,130 |
108,611,271 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
619,971,037 |
621,524,081 |
610,056,957 |
551,455,077 |
567,970,564 |
570,144,367 |
558,742,141 |
536,661,905 |
500,657,898 |
493,217,857 |
456,035,980 |
388,638,319 |
360,907,105 |
297,234,685 |
266,824,689 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
79,203 |
83,156 |
82,081 |
83,008 |
78,492 |
78,743 |
82,086 |
84,564 |
81,734 |
82,339 |
76,905 |
63,561 |
60,361 |
49,449 |
45,060 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Narrowbodies |
$684,128 |
$854,004 |
$896,243 |
$904,802 |
$981,826 |
$1,186,042 |
$1,241,311 |
$1,278,121 |
$1,309,035 |
$1,521,408 |
$1,822,775 |
$1,866,010 |
$1,991,620 |
$2,655,494 |
$1,764,731 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$216,015 |
$232,256 |
$238,974 |
$267,575 |
$306,283 |
$309,081 |
$322,569 |
$337,775 |
$371,552 |
$393,743 |
$388,103 |
$299,189 |
$309,576 |
$310,785 |
$408,476 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$165,785 |
$160,503 |
$163,297 |
$184,492 |
$201,958 |
$215,202 |
$221,280 |
$228,647 |
$240,332 |
$257,658 |
$225,979 |
$180,450 |
$216,506 |
$206,366 |
$274,474 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$10,665 |
$14,821 |
$20,040 |
$19,670 |
$21,117 |
$20,801 |
$20,176 |
$17,385 |
$19,598 |
$19,529 |
$15,384 |
$11,342 |
$17,103 |
$16,406 |
$14,110 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$30,591 |
$45,551 |
$42,563 |
$48,723 |
$66,206 |
$54,380 |
$63,986 |
$75,970 |
$96,565 |
$101,460 |
$130,283 |
$89,590 |
$56,041 |
$65,771 |
$97,440 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$8,974 |
$11,381 |
$13,074 |
$14,690 |
$17,002 |
$18,698 |
$17,127 |
$15,773 |
$15,057 |
$15,096 |
$16,457 |
$17,807 |
$19,926 |
$22,242 |
$22,452 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$172,490 |
$246,758 |
$256,034 |
$221,864 |
$251,853 |
$389,008 |
$355,536 |
$331,448 |
$379,618 |
$573,595 |
$845,532 |
$985,934 |
$1,072,910 |
$1,758,095 |
$816,329 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$153,673 |
$216,926 |
$225,501 |
$192,466 |
$218,885 |
$352,333 |
$321,735 |
$291,502 |
$342,507 |
$535,764 |
$797,804 |
$934,521 |
$1,020,624 |
$1,698,147 |
$810,254 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$4,951 |
$5,610 |
$4,663 |
$3,672 |
$2,444 |
$2,065 |
$2,691 |
$6,409 |
$3,615 |
$2,915 |
$2,634 |
$2,446 |
$1,118 |
$1,409 |
$6,068 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$13,866 |
$24,222 |
$25,870 |
$25,726 |
$30,524 |
$34,610 |
$31,110 |
$33,537 |
$33,496 |
$34,916 |
$45,094 |
$48,967 |
$51,168 |
$58,539 |
$7 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$126,981 |
$175,363 |
$186,571 |
$200,472 |
$198,086 |
$245,888 |
$319,187 |
$358,431 |
$289,738 |
$273,257 |
$289,031 |
$337,487 |
$380,646 |
$378,559 |
$302,372 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$12,477 |
$15,324 |
$15,607 |
$16,762 |
$14,937 |
$14,625 |
$23,023 |
$30,460 |
$22,051 |
$18,577 |
$9,391 |
$503 |
$465 |
$1,233 |
$3,864 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$52,780 |
$70,334 |
$63,295 |
$60,413 |
$61,549 |
$104,983 |
$99,497 |
$105,107 |
$62,091 |
$84,004 |
$60,946 |
$46,164 |
$38,139 |
$44,312 |
$33,501 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$29,779 |
$49,135 |
$64,281 |
$70,717 |
$74,786 |
$77,487 |
$105,103 |
$102,602 |
$105,742 |
$86,574 |
$145,738 |
$252,051 |
$290,138 |
$267,084 |
$180,974 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$93,430 |
$134,793 |
$143,183 |
$147,892 |
$149,718 |
$196,561 |
$227,623 |
$238,127 |
$189,776 |
$189,155 |
$215,571 |
$298,708 |
$328,742 |
$312,629 |
$218,339 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$33,551 |
$40,570 |
$43,388 |
$52,580 |
$48,368 |
$49,327 |
$91,564 |
$120,304 |
$99,962 |
$84,102 |
$73,460 |
$38,779 |
$51,904 |
$65,930 |
$84,033 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$167,430 |
$198,299 |
$213,456 |
$212,183 |
$223,166 |
$239,546 |
$241,392 |
$248,147 |
$265,497 |
$278,636 |
$297,491 |
$240,577 |
$226,172 |
$203,860 |
$227,095 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$119,605 |
$146,191 |
$155,757 |
$155,148 |
$156,810 |
$175,029 |
$171,643 |
$162,415 |
$159,113 |
$162,433 |
$165,357 |
$101,718 |
$104,997 |
$93,491 |
$58,904 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$47,825 |
$52,108 |
$57,699 |
$57,035 |
$66,356 |
$64,517 |
$69,749 |
$85,732 |
$106,384 |
$116,203 |
$132,134 |
$138,859 |
$121,175 |
$110,369 |
$168,191 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$1,212 |
$1,328 |
$1,208 |
$2,708 |
$2,438 |
$2,519 |
$2,627 |
$2,320 |
$2,630 |
$2,177 |
$2,618 |
$2,823 |
$2,316 |
$4,195 |
$10,459 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
83 |
92 |
98 |
104 |
116 |
118 |
120 |
131 |
139 |
144 |
142 |
135 |
146 |
141 |
127 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
163 |
168 |
171 |
170 |
168 |
167 |
164 |
164 |
169 |
170 |
171 |
172 |
172 |
171 |
170 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
1,066 |
1,100 |
1,096 |
1,094 |
1,047 |
1,055 |
1,094 |
1,104 |
1,076 |
1,070 |
1,081 |
1,067 |
1,097 |
1,164 |
1,200 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
872 |
891 |
903 |
902 |
887 |
890 |
892 |
897 |
911 |
915 |
918 |
918 |
926 |
918 |
977 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
69.8% |
71.1% |
72.4% |
71.9% |
72.4% |
74.6% |
73.4% |
76.5% |
79.0% |
81.0% |
83.1% |
85.1% |
85.8% |
86.7% |
86.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
10.94 |
11.11 |
11.11 |
10.48 |
11.15 |
11.15 |
10.40 |
9.76 |
9.12 |
9.39 |
9.71 |
10.19 |
9.98 |
10.03 |
9.59 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
9.34 |
9.48 |
9.45 |
8.90 |
9.37 |
9.39 |
8.83 |
8.32 |
7.80 |
8.00 |
8.24 |
8.64 |
8.42 |
8.52 |
8.16 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
3.95 |
3.91 |
3.91 |
3.68 |
4.03 |
4.00 |
3.64 |
3.40 |
3.25 |
3.35 |
3.43 |
3.63 |
3.42 |
3.31 |
3.09 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
331,955.00 |
375,983.00 |
397,398.00 |
399,557.00 |
470,356.00 |
481,712.00 |
457,226.00 |
467,994.00 |
462,992.00 |
494,152.00 |
504,631.00 |
502,206.00 |
531,805.00 |
514,881.00 |
444,718.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
283,656.00 |
320,896.00 |
338,199.00 |
339,233.00 |
395,407.00 |
405,352.00 |
387,891.00 |
398,783.00 |
395,924.00 |
421,199.00 |
428,323.00 |
425,851.00 |
448,566.00 |
437,199.00 |
378,435.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
119,978.00 |
132,181.00 |
140,003.00 |
140,248.00 |
170,109.00 |
172,806.00 |
160,059.00 |
162,859.00 |
165,231.00 |
176,424.00 |
178,296.00 |
178,983.00 |
182,129.00 |
169,669.00 |
143,481.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
14,567,080,000 |
17,392,862,000 |
18,972,449,000 |
18,733,299,000 |
21,639,871,000 |
22,731,432,000 |
21,089,895,000 |
22,530,016,108 |
23,676,900,400 |
26,024,205,216 |
27,461,815,830 |
27,982,838,870 |
29,491,827,210 |
29,273,143,883 |
25,239,230,990 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
20,864,354,000 |
24,465,131,000 |
26,207,590,000 |
26,065,245,000 |
29,909,356,000 |
30,454,977,000 |
28,725,688,000 |
29,436,892,412 |
29,975,691,208 |
32,139,317,800 |
33,048,669,794 |
32,877,258,736 |
34,379,558,449 |
33,777,424,248 |
29,259,593,680 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
127,863,954 |
145,390,400 |
153,411,931 |
153,494,165 |
178,100,988 |
182,254,404 |
175,143,128 |
179,738,365 |
177,832,772 |
188,802,237 |
192,814,078 |
191,062,643 |
199,790,236 |
197,481,265 |
172,127,659 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
289,536,093 |
335,186,882 |
358,754,828 |
360,353,699 |
417,310,167 |
428,692,245 |
408,022,760 |
419,707,463 |
421,806,579 |
452,045,444 |
463,442,807 |
460,925,490 |
492,548,197 |
472,615,843 |
434,564,067 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
30,356.00 |
33,839.00 |
35,770.00 |
38,129.00 |
42,202.00 |
43,188.00 |
43,944.00 |
47,933.00 |
50,771.00 |
52,649.00 |
51,984.00 |
49,273.00 |
53,283.00 |
51,326.00 |
46,373.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies |
$1,551,464 |
$1,828,537 |
$1,901,650 |
$1,841,677 |
$1,865,205 |
$2,396,371 |
$2,300,476 |
$2,182,297 |
$1,822,591 |
$2,148,963 |
$2,496,578 |
$2,405,409 |
$2,224,753 |
$3,226,205 |
$1,608,177 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$361,429 |
$378,335 |
$403,357 |
$428,007 |
$445,705 |
$460,612 |
$481,250 |
$430,938 |
$445,416 |
$442,148 |
$436,753 |
$314,150 |
$282,292 |
$288,923 |
$230,099 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$279,903 |
$270,071 |
$289,598 |
$312,854 |
$311,958 |
$337,306 |
$346,207 |
$306,314 |
$303,452 |
$298,503 |
$264,117 |
$193,527 |
$197,154 |
$194,039 |
$154,730 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$18,401 |
$23,845 |
$34,030 |
$31,367 |
$30,288 |
$30,453 |
$30,009 |
$22,133 |
$23,709 |
$21,926 |
$17,191 |
$11,961 |
$15,299 |
$14,587 |
$7,882 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$46,575 |
$67,841 |
$63,061 |
$66,909 |
$84,243 |
$71,580 |
$85,010 |
$85,673 |
$101,318 |
$104,143 |
$138,781 |
$92,747 |
$53,292 |
$61,912 |
$54,809 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$16,550 |
$16,578 |
$16,668 |
$16,877 |
$19,216 |
$21,273 |
$20,024 |
$16,818 |
$16,937 |
$17,576 |
$16,664 |
$15,915 |
$16,547 |
$18,385 |
$12,678 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$569,105 |
$716,359 |
$709,763 |
$535,155 |
$600,381 |
$959,509 |
$865,613 |
$669,607 |
$679,958 |
$991,366 |
$1,388,998 |
$1,520,778 |
$1,419,352 |
$2,393,205 |
$1,082,515 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$549,642 |
$694,424 |
$690,680 |
$518,966 |
$582,378 |
$938,861 |
$848,277 |
$654,683 |
$669,948 |
$982,164 |
$1,378,221 |
$1,512,386 |
$1,412,802 |
$2,384,910 |
$1,079,015 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$6,245 |
$5,496 |
$3,891 |
$2,998 |
$1,865 |
$1,769 |
$2,247 |
$4,804 |
$2,732 |
$2,324 |
$2,423 |
$2,236 |
$1,472 |
$1,591 |
$3,497 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$13,218 |
$16,439 |
$15,192 |
$13,191 |
$16,138 |
$18,879 |
$15,089 |
$10,120 |
$7,278 |
$6,878 |
$8,354 |
$6,156 |
$5,078 |
$6,704 |
$3 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$385,110 |
$490,514 |
$539,911 |
$617,307 |
$521,295 |
$569,927 |
$591,996 |
$441,537 |
$315,164 |
$203,693 |
$313,345 |
$330,848 |
$301,977 |
$299,163 |
$170,193 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$44,177 |
$45,335 |
$53,538 |
$52,928 |
$43,709 |
$53,791 |
$46,945 |
$34,462 |
$16,284 |
$5,779 |
$2,392 |
$390 |
$296 |
$547 |
$2,176 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$113,490 |
$180,318 |
$174,309 |
$222,843 |
$168,429 |
$162,605 |
$137,576 |
$96,774 |
$62,926 |
$55,445 |
$53,615 |
$45,232 |
$34,327 |
$36,664 |
$18,979 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$76,838 |
$118,978 |
$131,218 |
$146,501 |
$128,109 |
$152,336 |
$157,136 |
$130,724 |
$132,921 |
$95,644 |
$194,777 |
$222,471 |
$204,016 |
$189,433 |
$101,924 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$233,243 |
$336,787 |
$358,496 |
$417,571 |
$337,261 |
$356,620 |
$341,177 |
$261,954 |
$210,763 |
$157,584 |
$250,472 |
$254,927 |
$233,677 |
$223,870 |
$123,079 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$152,085 |
$154,023 |
$181,455 |
$199,780 |
$184,034 |
$213,333 |
$250,819 |
$179,583 |
$104,401 |
$50,931 |
$62,873 |
$75,921 |
$68,300 |
$81,099 |
$47,114 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$226,039 |
$229,954 |
$236,510 |
$246,081 |
$282,850 |
$393,728 |
$346,481 |
$603,409 |
$365,489 |
$486,158 |
$359,053 |
$239,481 |
$220,053 |
$238,488 |
$119,566 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$178,131 |
$175,080 |
$179,463 |
$168,625 |
$185,061 |
$210,767 |
$211,656 |
$216,571 |
$227,219 |
$244,439 |
$232,582 |
$107,186 |
$91,388 |
$88,344 |
$24,902 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$47,908 |
$54,874 |
$57,047 |
$77,456 |
$97,789 |
$182,961 |
$134,825 |
$386,838 |
$138,270 |
$241,719 |
$126,471 |
$132,295 |
$128,665 |
$150,144 |
$94,664 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$9,781 |
$13,375 |
$12,109 |
$15,127 |
$14,974 |
$12,595 |
$15,136 |
$36,806 |
$16,564 |
$25,598 |
-$1,571 |
$152 |
$1,079 |
$6,426 |
$5,804 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
70 |
72 |
76 |
80 |
84 |
87 |
90 |
81 |
66 |
65 |
67 |
64 |
59 |
62 |
53 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
300 |
305 |
305 |
303 |
302 |
304 |
292 |
295 |
287 |
276 |
272 |
266 |
275 |
288 |
298 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
2,832 |
2,894 |
2,934 |
3,040 |
2,997 |
2,978 |
3,027 |
3,241 |
3,513 |
3,577 |
3,579 |
3,475 |
3,497 |
3,612 |
3,844 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
3,178 |
3,185 |
3,179 |
3,175 |
3,168 |
3,151 |
3,098 |
3,190 |
3,178 |
2,979 |
2,868 |
2,743 |
2,571 |
2,481 |
2,439 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
76.2% |
78.9% |
79.2% |
77.0% |
80.0% |
81.7% |
79.0% |
83.6% |
82.3% |
86.3% |
87.3% |
88.1% |
86.5% |
85.2% |
83.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
11.54 |
11.76 |
11.61 |
10.44 |
10.88 |
11.10 |
10.49 |
9.94 |
10.80 |
11.59 |
11.71 |
11.57 |
12.49 |
11.78 |
11.93 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
10.64 |
10.84 |
10.68 |
9.63 |
9.98 |
10.17 |
9.62 |
9.19 |
10.12 |
10.82 |
11.07 |
10.74 |
11.45 |
10.97 |
10.84 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
1.93 |
1.93 |
1.88 |
1.64 |
1.72 |
1.76 |
1.64 |
1.47 |
1.50 |
1.57 |
1.58 |
1.60 |
1.71 |
1.56 |
1.50 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
294,744 |
310,371 |
323,228 |
303,973 |
332,746 |
353,580 |
342,880 |
294,479 |
261,035 |
275,397 |
287,614 |
270,881 |
268,967 |
264,921 |
229,372 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
271,753 |
285,963 |
297,429 |
280,372 |
305,421 |
323,900 |
314,466 |
272,061 |
244,729 |
257,070 |
271,881 |
251,461 |
246,393 |
246,710 |
208,369 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
49,397 |
50,904 |
52,310 |
47,606 |
52,575 |
56,021 |
53,514 |
43,450 |
36,182 |
37,373 |
38,768 |
37,393 |
36,801 |
35,145 |
28,818 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
31,984,843,000 |
35,445,737,000 |
37,137,452,000 |
33,831,734,000 |
38,036,945,000 |
41,423,415,000 |
37,365,093,000 |
34,716,557,107 |
30,040,785,439 |
31,816,488,922 |
32,905,574,842 |
30,409,496,300 |
30,674,649,715 |
31,171,762,436 |
27,533,098,304 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
41,956,273,000 |
44,933,745,000 |
46,889,122,000 |
43,910,947,000 |
47,552,049,000 |
50,680,049,000 |
47,304,829,000 |
41,550,788,386 |
36,499,949,964 |
36,851,916,386 |
37,681,938,629 |
34,520,166,200 |
35,448,310,725 |
36,597,562,062 |
33,057,446,497 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
139,915,410 |
147,297,146 |
153,499,839 |
144,737,187 |
157,546,514 |
166,838,185 |
161,967,912 |
140,802,822 |
127,093,217 |
133,700,825 |
138,742,199 |
129,935,464 |
128,686,415 |
126,942,630 |
110,783,670 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
936,662,600 |
988,380,821 |
1,027,466,708 |
965,264,387 |
1,054,240,695 |
1,114,124,367 |
1,062,345,856 |
939,446,257 |
829,439,513 |
820,336,723 |
825,007,530 |
742,990,046 |
691,449,435 |
657,266,867 |
559,369,477 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
25,547 |
26,387 |
27,840 |
29,106 |
30,588 |
31,853 |
32,691 |
29,619 |
24,176 |
23,761 |
24,571 |
23,420 |
21,526 |
22,490 |
19,223 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
$3,406,348 |
$3,923,580 |
$3,980,386 |
$3,933,001 |
$4,017,249 |
$4,936,347 |
$5,018,928 |
$4,796,992 |
$4,438,677 |
$5,196,104 |
$6,055,216 |
$5,745,454 |
$5,555,554 |
$7,450,344 |
$4,511,532 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$989,030 |
$979,891 |
$982,361 |
$1,041,743 |
$1,107,936 |
$1,135,202 |
$1,210,431 |
$1,193,161 |
$1,263,930 |
$1,274,620 |
$1,225,348 |
$882,703 |
$825,584 |
$792,441 |
$917,254 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$758,177 |
$683,612 |
$681,862 |
$734,420 |
$745,798 |
$804,094 |
$844,817 |
$819,496 |
$827,789 |
$836,226 |
$717,370 |
$532,645 |
$572,918 |
$524,866 |
$616,620 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$48,849 |
$62,033 |
$82,222 |
$76,246 |
$75,825 |
$75,824 |
$75,840 |
$61,621 |
$66,742 |
$62,903 |
$48,236 |
$33,437 |
$45,432 |
$41,214 |
$31,628 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$135,408 |
$183,506 |
$164,614 |
$175,271 |
$225,126 |
$188,013 |
$226,674 |
$257,183 |
$317,203 |
$323,196 |
$406,890 |
$264,921 |
$153,845 |
$170,227 |
$218,596 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$46,596 |
$50,740 |
$53,663 |
$55,806 |
$61,187 |
$67,271 |
$63,100 |
$54,861 |
$52,196 |
$52,295 |
$52,852 |
$51,700 |
$53,389 |
$56,134 |
$50,410 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$1,100,059 |
$1,409,641 |
$1,392,739 |
$1,094,914 |
$1,189,548 |
$1,865,556 |
$1,710,924 |
$1,419,868 |
$1,507,704 |
$2,172,612 |
$3,055,341 |
$3,324,141 |
$3,270,940 |
$5,254,991 |
$2,401,227 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$1,031,457 |
$1,311,300 |
$1,298,678 |
$1,009,895 |
$1,097,416 |
$1,762,375 |
$1,615,875 |
$1,321,695 |
$1,420,276 |
$2,090,412 |
$2,957,565 |
$3,229,255 |
$3,176,734 |
$5,148,910 |
$2,387,479 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$13,159 |
$12,533 |
$9,469 |
$8,159 |
$5,595 |
$5,272 |
$6,620 |
$13,900 |
$8,106 |
$6,794 |
$6,474 |
$6,093 |
$3,290 |
$3,663 |
$13,734 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$55,443 |
$85,808 |
$84,592 |
$76,860 |
$86,537 |
$97,909 |
$88,429 |
$84,273 |
$79,322 |
$75,406 |
$91,302 |
$88,793 |
$90,916 |
$102,418 |
$14 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$791,934 |
$963,666 |
$1,028,875 |
$1,205,127 |
$1,059,992 |
$1,119,065 |
$1,205,828 |
$1,076,566 |
$810,002 |
$746,767 |
$913,798 |
$898,134 |
$905,623 |
$874,517 |
$678,385 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$98,637 |
$102,389 |
$104,748 |
$104,797 |
$94,551 |
$104,636 |
$98,585 |
$94,801 |
$58,286 |
$48,182 |
$25,948 |
$1,444 |
$1,331 |
$2,995 |
$8,667 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$274,590 |
$365,441 |
$360,499 |
$431,813 |
$364,350 |
$368,885 |
$325,233 |
$278,688 |
$172,869 |
$206,170 |
$160,238 |
$119,174 |
$96,819 |
$103,974 |
$75,298 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$147,793 |
$209,994 |
$247,989 |
$311,510 |
$271,386 |
$279,373 |
$325,556 |
$286,169 |
$288,769 |
$257,446 |
$499,497 |
$641,246 |
$649,517 |
$583,912 |
$405,839 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$495,198 |
$658,922 |
$708,497 |
$842,541 |
$713,295 |
$739,662 |
$748,546 |
$657,262 |
$516,278 |
$511,976 |
$681,599 |
$742,940 |
$735,429 |
$688,055 |
$489,804 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$297,786 |
$305,040 |
$321,776 |
$362,630 |
$347,981 |
$379,429 |
$457,282 |
$419,304 |
$293,924 |
$239,613 |
$238,207 |
$155,194 |
$170,194 |
$192,268 |
$188,581 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$510,657 |
$549,793 |
$555,910 |
$567,090 |
$635,901 |
$792,833 |
$860,639 |
$1,043,663 |
$836,115 |
$971,626 |
$856,744 |
$634,313 |
$544,936 |
$511,220 |
$491,185 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$361,802 |
$372,118 |
$364,375 |
$348,044 |
$363,167 |
$423,170 |
$422,015 |
$418,557 |
$428,162 |
$448,681 |
$434,902 |
$223,624 |
$206,246 |
$186,995 |
$113,762 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$148,855 |
$177,675 |
$191,535 |
$219,046 |
$272,734 |
$369,663 |
$438,624 |
$625,106 |
$407,953 |
$522,945 |
$421,842 |
$410,689 |
$338,690 |
$324,225 |
$377,423 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$14,668 |
$20,589 |
$20,501 |
$24,127 |
$23,872 |
$23,691 |
$31,106 |
$63,734 |
$20,926 |
$30,479 |
$3,985 |
$6,163 |
$8,471 |
$17,175 |
$23,481 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
370 |
392 |
399 |
412 |
414 |
420 |
435 |
444 |
429 |
434 |
420 |
373 |
370 |
338 |
303 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
183 |
186 |
188 |
188 |
188 |
189 |
184 |
179 |
176 |
176 |
178 |
179 |
184 |
191 |
192 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
846 |
862 |
882 |
899 |
905 |
914 |
928 |
921 |
915 |
925 |
961 |
978 |
1,003 |
1,085 |
1,142 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
1,430 |
1,428 |
1,434 |
1,431 |
1,420 |
1,421 |
1,402 |
1,346 |
1,289 |
1,259 |
1,263 |
1,243 |
1,213 |
1,220 |
1,236 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
71.5% |
73.1% |
74.3% |
73.1% |
74.6% |
76.6% |
74.3% |
77.1% |
77.2% |
80.2% |
82.6% |
84.8% |
84.6% |
84.8% |
83.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
9.56 |
9.50 |
9.56 |
8.73 |
9.49 |
9.67 |
9.12 |
8.69 |
8.67 |
8.83 |
9.00 |
9.40 |
9.42 |
9.49 |
9.22 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
8.02 |
7.97 |
7.98 |
7.28 |
7.87 |
8.01 |
7.60 |
7.26 |
7.30 |
7.41 |
7.56 |
7.86 |
7.79 |
7.97 |
7.63 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
4.19 |
4.09 |
4.02 |
3.59 |
3.86 |
3.90 |
3.64 |
3.49 |
3.53 |
3.55 |
3.50 |
3.59 |
3.47 |
3.31 |
3.10 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
1,291,188 |
1,362,560 |
1,392,573 |
1,311,880 |
1,435,810 |
1,487,463 |
1,447,191 |
1,408,396 |
1,358,658 |
1,402,452 |
1,381,536 |
1,280,748 |
1,273,956 |
1,169,775 |
1,020,202 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
1,084,197 |
1,142,142 |
1,163,303 |
1,093,811 |
1,190,590 |
1,232,446 |
1,206,326 |
1,176,684 |
1,143,575 |
1,175,862 |
1,159,930 |
1,071,612 |
1,052,432 |
982,386 |
844,539 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
566,438 |
586,283 |
585,054 |
539,814 |
584,542 |
599,145 |
578,371 |
566,134 |
553,245 |
563,719 |
537,627 |
489,678 |
468,373 |
408,340 |
342,840 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
62,667,752,000 |
68,718,713,000 |
72,173,909,000 |
66,828,352,000 |
74,262,684,000 |
79,251,519,000 |
73,279,942,000 |
72,142,754,129 |
68,761,647,930 |
73,403,048,687 |
75,919,907,667 |
72,688,031,659 |
73,022,265,712 |
71,643,323,069 |
62,954,018,297 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
87,672,560,000 |
94,021,325,000 |
97,151,683,000 |
91,443,996,000 |
99,574,900,000 |
103,527,138,000 |
98,564,553,000 |
93,583,466,347 |
89,077,247,307 |
91,510,382,009 |
91,915,332,457 |
85,712,868,990 |
86,287,989,603 |
84,445,714,026 |
75,221,076,154 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
479,395,372 |
505,394,305 |
516,235,372 |
485,244,251 |
528,926,498 |
547,787,683 |
536,625,538 |
521,430,326 |
506,214,622 |
521,187,838 |
516,447,978 |
478,873,593 |
469,669,543 |
443,214,025 |
391,522,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
1,846,169,730 |
1,945,091,784 |
1,996,278,493 |
1,877,073,163 |
2,039,521,426 |
2,112,960,979 |
2,029,110,757 |
1,895,815,625 |
1,751,903,990 |
1,765,600,024 |
1,744,486,317 |
1,592,553,855 |
1,544,904,737 |
1,427,117,395 |
1,260,758,233 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
135,106 |
143,382 |
145,691 |
150,243 |
151,282 |
153,784 |
158,721 |
162,116 |
156,681 |
158,749 |
153,460 |
136,254 |
135,170 |
123,265 |
110,656 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPORTING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
Small
Narrowbodies N1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Block Hours |
664489 |
676206 |
671947 |
608350 |
632708 |
652171 |
647085 |
645923 |
634631 |
632903 |
589291 |
507661 |
473184 |
389973 |
346112 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Airborne Hours |
528788 |
535283 |
527675 |
474206 |
489762 |
503194 |
503969 |
505840 |
502922 |
497593 |
459726 |
394300 |
357473 |
298477 |
257735 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Departures |
397063 |
403198 |
392741 |
351960 |
361858 |
370318 |
364798 |
359825 |
351832 |
349922 |
320563 |
273302 |
249443 |
203526 |
170541 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of RPMs |
1.612E+10 |
1.588E+10 |
1.606E+10 |
1.426E+10 |
1.459E+10 |
1.510E+10 |
1.482E+10 |
1.490E+10 |
1.504E+10 |
1.556E+10 |
1.555E+10 |
1.430E+10 |
1.286E+10 |
1.120E+10 |
1.018E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of ASMs |
2.485E+10 |
2.462E+10 |
2.405E+10 |
2.147E+10 |
2.211E+10 |
2.239E+10 |
2.253E+10 |
2.260E+10 |
2.260E+10 |
2.252E+10 |
2.118E+10 |
1.832E+10 |
1.646E+10 |
1.407E+10 |
1.290E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Miles |
2.116E+08 |
2.127E+08 |
2.093E+08 |
1.870E+08 |
1.933E+08 |
1.987E+08 |
1.995E+08 |
2.009E+08 |
2.013E+08 |
1.987E+08 |
1.849E+08 |
1.579E+08 |
1.412E+08 |
1.188E+08 |
1.086E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Gallons |
6.200E+08 |
6.215E+08 |
6.101E+08 |
5.515E+08 |
5.680E+08 |
5.701E+08 |
5.587E+08 |
5.367E+08 |
5.007E+08 |
4.932E+08 |
4.560E+08 |
3.886E+08 |
3.609E+08 |
2.972E+08 |
2.668E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of ACFleet |
79203 |
83156 |
82081 |
83008 |
78492 |
78743 |
82086 |
84564 |
81734 |
82339 |
76905 |
63561 |
60361 |
49449 |
45060 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Total AC Op |
1170756 |
1241039 |
1182493 |
1186522 |
1170218 |
1353934 |
1477141 |
1336574 |
1307051 |
1525733 |
1735863 |
1474035 |
1339181 |
1568645 |
1138624 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Pilots |
411586 |
369300 |
340030 |
346161 |
355948 |
365509 |
406612 |
424448 |
446962 |
438729 |
400492 |
269364 |
233716 |
192733 |
278679 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Salaries and Wages |
312489 |
253038 |
228967 |
237074 |
231882 |
251586 |
277330 |
284535 |
284005 |
280065 |
227274 |
158668 |
159258 |
124461 |
187416 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Pilot Training |
19783 |
23367 |
28152 |
25209 |
24420 |
24570 |
25655 |
22103 |
23435 |
21448 |
15661 |
10134 |
13030 |
10221 |
9636 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Benefits and Payroll Taxes |
58242 |
70114 |
58990 |
59639 |
74677 |
62053 |
77678 |
95540 |
119320 |
117593 |
137826 |
82584 |
44512 |
42544 |
66347 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Per Diem/ Personnel |
21072 |
22781 |
23921 |
24239 |
24969 |
27300 |
25949 |
22270 |
20202 |
19623 |
19731 |
17978 |
16916 |
15507 |
15280 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Purchased Goods |
358464 |
446524 |
426942 |
337895 |
337314 |
517039 |
489775 |
418813 |
448128 |
607651 |
820811 |
817429 |
778678 |
1103691 |
502383 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Fuel/Oil |
328142 |
399950 |
382497 |
298463 |
296153 |
471181 |
445863 |
375510 |
407821 |
572484 |
781540 |
782348 |
743308 |
1065853 |
498210 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Insurance |
1963 |
1427 |
915 |
1489 |
1286 |
1438 |
1682 |
2687 |
1759 |
1555 |
1417 |
1411 |
700 |
663 |
4169 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Other (inc. Tax) |
28359 |
45147 |
43530 |
37943 |
39875 |
44420 |
42230 |
40616 |
38548 |
33612 |
37854 |
33670 |
34670 |
37175 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of MX |
279843 |
297789 |
302393 |
387348 |
340611 |
303250 |
294645 |
276598 |
205100 |
269817 |
311422 |
229799 |
223000 |
196795 |
205820 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Labor |
41983 |
41730 |
35603 |
35107 |
35905 |
36220 |
28617 |
29879 |
19951 |
23826 |
14165 |
551 |
570 |
1215 |
2627 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Materials |
108320 |
114789 |
122895 |
148557 |
134372 |
101297 |
88160 |
76807 |
47852 |
66721 |
45677 |
27778 |
24353 |
22998 |
22818 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Third Party |
41176 |
41881 |
52490 |
94292 |
68491 |
49550 |
63317 |
52843 |
50106 |
75228 |
158982 |
166724 |
155363 |
127395 |
122941 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Total Direct |
168525 |
187342 |
206818 |
277078 |
226316 |
186481 |
179746 |
157181 |
115739 |
165237 |
215556 |
189305 |
173010 |
151556 |
148386 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Burden |
112150 |
110447 |
96933 |
110270 |
115579 |
116769 |
114899 |
119417 |
89561 |
104580 |
101874 |
40494 |
49990 |
45239 |
57434 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Aircraft Ownership |
117188 |
121540 |
105944 |
108826 |
129885 |
159559 |
272766 |
192107 |
205129 |
206832 |
200200 |
154255 |
98711 |
68872 |
144524 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Rentals |
64066 |
50847 |
29155 |
24271 |
21296 |
37374 |
38716 |
39571 |
41830 |
41809 |
36963 |
14720 |
9861 |
5160 |
29956 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Depreciation and Amortization |
53122 |
70693 |
76789 |
84555 |
108589 |
122185 |
234050 |
152536 |
163299 |
165023 |
163237 |
139535 |
88850 |
63712 |
114568 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Other |
4873 |
5958 |
7888 |
6292 |
6572 |
8679 |
13343 |
25540 |
3496 |
2704 |
3852 |
3188 |
5168 |
6554 |
7376 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large
Narrowbodies N2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Block Hours |
331955 |
375983 |
397398 |
399557 |
470356 |
481712 |
457226 |
467994 |
462992 |
494152 |
504631 |
502206 |
531805 |
514881 |
444718 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Airborne Hours |
283656 |
320896 |
338199 |
339233 |
395407 |
405352 |
387891 |
398783 |
395924 |
421199 |
428323 |
425851 |
448566 |
437199 |
378435 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Departures |
119978 |
132181 |
140003 |
140248 |
170109 |
172806 |
160059 |
162859 |
165231 |
176424 |
178296 |
178983 |
182129 |
169669 |
143481 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of RPMs |
1.457E+10 |
1.739E+10 |
1.897E+10 |
1.873E+10 |
2.164E+10 |
2.273E+10 |
2.109E+10 |
2.253E+10 |
2.368E+10 |
2.602E+10 |
2.746E+10 |
2.798E+10 |
2.949E+10 |
2.927E+10 |
2.524E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of ASMs |
2.086E+10 |
2.447E+10 |
2.621E+10 |
2.607E+10 |
2.991E+10 |
3.045E+10 |
2.873E+10 |
2.944E+10 |
2.998E+10 |
3.214E+10 |
3.305E+10 |
3.288E+10 |
3.438E+10 |
3.378E+10 |
2.926E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Miles |
1.279E+08 |
1.454E+08 |
1.534E+08 |
1.535E+08 |
1.781E+08 |
1.823E+08 |
1.751E+08 |
1.797E+08 |
1.778E+08 |
1.888E+08 |
1.928E+08 |
1.911E+08 |
1.998E+08 |
1.975E+08 |
1.721E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Gallons |
2.895E+08 |
3.352E+08 |
3.588E+08 |
3.604E+08 |
4.173E+08 |
4.287E+08 |
4.080E+08 |
4.197E+08 |
4.218E+08 |
4.520E+08 |
4.634E+08 |
4.609E+08 |
4.925E+08 |
4.726E+08 |
4.346E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of ACFleet |
30356 |
33839 |
35770 |
38129 |
42202 |
43188 |
43944 |
47933 |
50771 |
52649 |
51984 |
49273 |
53283 |
51326 |
46373 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Total AC Op |
684128 |
854004 |
896243 |
904802 |
981826 |
1186042 |
1241311 |
1278121 |
1309035 |
1521408 |
1822775 |
1866010 |
1991620 |
2655494 |
1764731 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Pilots |
216015 |
232256 |
238974 |
267575 |
306283 |
309081 |
322569 |
337775 |
371552 |
393743 |
388103 |
299189 |
309576 |
310785 |
408476 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Salaries and Wages |
165785 |
160503 |
163297 |
184492 |
201958 |
215202 |
221280 |
228647 |
240332 |
257658 |
225979 |
180450 |
216506 |
206366 |
274474 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Pilot Training |
10665 |
14821 |
20040 |
19670 |
21117 |
20801 |
20176 |
17385 |
19598 |
19529 |
15384 |
11342 |
17103 |
16406 |
14110 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Benefits and Payroll Taxes |
30591 |
45551 |
42563 |
48723 |
66206 |
54380 |
63986 |
75970 |
96565 |
101460 |
130283 |
89590 |
56041 |
65771 |
97440 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Per Diem/ Personnel |
8974 |
11381 |
13074 |
14690 |
17002 |
18698 |
17127 |
15773 |
15057 |
15096 |
16457 |
17807 |
19926 |
22242 |
22452 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Purchased Goods |
172490 |
246758 |
256034 |
221864 |
251853 |
389008 |
355536 |
331448 |
379618 |
573595 |
845532 |
985934 |
1072910 |
1758095 |
816329 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Fuel/Oil |
153673 |
216926 |
225501 |
192466 |
218885 |
352333 |
321735 |
291502 |
342507 |
535764 |
797804 |
934521 |
1020624 |
1698147 |
810254 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Insurance |
4951 |
5610 |
4663 |
3672 |
2444 |
2065 |
2691 |
6409 |
3615 |
2915 |
2634 |
2446 |
1118 |
1409 |
6068 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Other (inc. Tax) |
13866 |
24222 |
25870 |
25726 |
30524 |
34610 |
31110 |
33537 |
33496 |
34916 |
45094 |
48967 |
51168 |
58539 |
7 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of MX |
126981 |
175363 |
186571 |
200472 |
198086 |
245888 |
319187 |
358431 |
289738 |
273257 |
289031 |
337487 |
380646 |
378559 |
302372 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Labor |
12477 |
15324 |
15607 |
16762 |
14937 |
14625 |
23023 |
30460 |
22051 |
18577 |
9391 |
503 |
465 |
1233 |
3864 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Materials |
52780 |
70334 |
63295 |
60413 |
61549 |
104983 |
99497 |
105107 |
62091 |
84004 |
60946 |
46164 |
38139 |
44312 |
33501 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Third Party |
29779 |
49135 |
64281 |
70717 |
74786 |
77487 |
105103 |
102602 |
105742 |
86574 |
145738 |
252051 |
290138 |
267084 |
180974 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Total Direct |
93430 |
134793 |
143183 |
147892 |
149718 |
196561 |
227623 |
238127 |
189776 |
189155 |
215571 |
298708 |
328742 |
312629 |
218339 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Burden |
33551 |
40570 |
43388 |
52580 |
48368 |
49327 |
91564 |
120304 |
99962 |
84102 |
73460 |
38779 |
51904 |
65930 |
84033 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Aircraft Ownership |
167430 |
198299 |
213456 |
212183 |
223166 |
239546 |
241392 |
248147 |
265497 |
278636 |
297491 |
240577 |
226172 |
203860 |
227095 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Rentals |
119605 |
146191 |
155757 |
155148 |
156810 |
175029 |
171643 |
162415 |
159113 |
162433 |
165357 |
101718 |
104997 |
93491 |
58904 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Depreciation and Amortization |
47825 |
52108 |
57699 |
57035 |
66356 |
64517 |
69749 |
85732 |
106384 |
116203 |
132134 |
138859 |
121175 |
110369 |
168191 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Other |
1212 |
1328 |
1672 |
2708 |
2438 |
2519 |
2627 |
2320 |
2630 |
2177 |
2618 |
2839 |
4016 |
4201 |
10617 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies W |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Block Hours |
294744 |
310371 |
323228 |
303973 |
332746 |
353580 |
342880 |
294479 |
261035 |
275397 |
287614 |
270881 |
268967 |
264921 |
229372 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Airborne Hours |
271753 |
285963 |
297429 |
280372 |
305421 |
323900 |
314466 |
272061 |
244729 |
257070 |
271881 |
251461 |
246393 |
246710 |
208369 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Departures |
49397 |
50904 |
52310 |
47606 |
52575 |
56021 |
53514 |
43450 |
36182 |
37373 |
38768 |
37393 |
36801 |
35145 |
28818 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of RPMs |
3.198E+10 |
3.545E+10 |
3.714E+10 |
3.383E+10 |
3.804E+10 |
4.142E+10 |
3.737E+10 |
3.472E+10 |
3.004E+10 |
3.182E+10 |
3.291E+10 |
3.041E+10 |
3.067E+10 |
3.117E+10 |
2.753E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ASMs |
4.196E+10 |
4.493E+10 |
4.689E+10 |
4.391E+10 |
4.755E+10 |
5.068E+10 |
4.730E+10 |
4.155E+10 |
3.650E+10 |
3.685E+10 |
3.768E+10 |
3.452E+10 |
3.545E+10 |
3.660E+10 |
3.306E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Miles |
1.399E+08 |
1.473E+08 |
1.535E+08 |
1.447E+08 |
1.575E+08 |
1.668E+08 |
1.620E+08 |
1.408E+08 |
1.271E+08 |
1.337E+08 |
1.387E+08 |
1.299E+08 |
1.287E+08 |
1.269E+08 |
1.108E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Gallons |
9.367E+08 |
9.884E+08 |
1.027E+09 |
9.653E+08 |
1.054E+09 |
1.114E+09 |
1.062E+09 |
9.394E+08 |
8.294E+08 |
8.203E+08 |
8.250E+08 |
7.430E+08 |
6.914E+08 |
6.573E+08 |
5.594E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ACFleet |
25547 |
26387 |
27840 |
29106 |
30588 |
31853 |
32691 |
29619 |
24176 |
23761 |
24571 |
23420 |
21526 |
22490 |
19223 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total AC Op |
1551464 |
1828537 |
1901650 |
1841677 |
1865205 |
2396371 |
2300476 |
2182297 |
1822591 |
2148963 |
2496578 |
2405409 |
2224753 |
3226205 |
1608177 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilots |
361429 |
378335 |
403357 |
428007 |
445705 |
460612 |
481250 |
430938 |
445416 |
442148 |
436753 |
314150 |
282292 |
288923 |
230099 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Salaries and Wages |
279903 |
270071 |
289598 |
312854 |
311958 |
337306 |
346207 |
306314 |
303452 |
298503 |
264117 |
193527 |
197154 |
194039 |
154730 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilot Training |
18401 |
23845 |
34030 |
31367 |
30288 |
30453 |
30009 |
22133 |
23709 |
21926 |
17191 |
11961 |
15299 |
14587 |
7882 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Benefits and Payroll Taxes |
46575 |
67841 |
63061 |
66909 |
84243 |
71580 |
85010 |
85673 |
101318 |
104143 |
138781 |
92747 |
53292 |
61912 |
54809 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Per Diem/ Personnel |
16550 |
16578 |
16668 |
16877 |
19216 |
21273 |
20024 |
16818 |
16937 |
17576 |
16664 |
15915 |
16547 |
18385 |
12678 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Purchased Goods |
569105 |
716359 |
709763 |
535155 |
600381 |
959509 |
865613 |
669607 |
679958 |
991366 |
1388998 |
1520778 |
1419352 |
2393205 |
1082515 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Fuel/Oil |
549642 |
694424 |
690680 |
518966 |
582378 |
938861 |
848277 |
654683 |
669948 |
982164 |
1378221 |
1512386 |
1412802 |
2384910 |
1079015 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Insurance |
6245 |
5496 |
3891 |
2998 |
1865 |
1769 |
2247 |
4804 |
2732 |
2324 |
2423 |
2236 |
1472 |
1591 |
3497 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other (inc. Tax) |
13218 |
16439 |
15192 |
13191 |
16138 |
18879 |
15089 |
10120 |
7278 |
6878 |
8354 |
6156 |
5078 |
6704 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of MX |
385110 |
490514 |
539911 |
617307 |
521295 |
569927 |
591996 |
441537 |
315164 |
203693 |
313345 |
330848 |
301977 |
299163 |
170193 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Labor |
44177 |
45335 |
53538 |
52928 |
43709 |
53791 |
46945 |
34462 |
16284 |
5779 |
2392 |
390 |
296 |
547 |
2176 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Materials |
113490 |
180318 |
174309 |
222843 |
168429 |
162605 |
137576 |
96774 |
62926 |
55445 |
53615 |
45232 |
34327 |
36664 |
18979 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Third Party |
76838 |
118978 |
131218 |
146501 |
128109 |
152336 |
157136 |
130724 |
132921 |
95644 |
194777 |
222471 |
204016 |
189433 |
101924 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total Direct |
233243 |
336787 |
358496 |
417571 |
337261 |
356620 |
341177 |
261954 |
210763 |
157584 |
250472 |
254927 |
233677 |
223870 |
123079 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Burden |
152085 |
154023 |
181455 |
199780 |
184034 |
213333 |
250819 |
179583 |
104401 |
50931 |
62873 |
75921 |
68300 |
81099 |
47114 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Aircraft Ownership |
226039 |
229954 |
236510 |
246081 |
282850 |
393728 |
346481 |
603409 |
365489 |
486158 |
359053 |
239481 |
220053 |
238488 |
119566 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Rentals |
178131 |
175080 |
179463 |
168625 |
185061 |
210767 |
211656 |
216571 |
227219 |
244439 |
232582 |
107186 |
91388 |
88344 |
24902 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Depreciation and Amortization |
47908 |
54874 |
57047 |
77456 |
97789 |
182961 |
134825 |
386838 |
138270 |
241719 |
126471 |
132295 |
128665 |
150144 |
94664 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other |
12937 |
13719 |
15965 |
15657 |
17270 |
24547 |
15270 |
37344 |
17942 |
35722 |
3995 |
2108 |
4261 |
6482 |
5924 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Block Hours |
1291188 |
1362560 |
1392573 |
1311880 |
1435810 |
1487463 |
1447191 |
1408396 |
1358658 |
1402452 |
1381536 |
1280748 |
1273956 |
1169775 |
1020202 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Airborne Hours |
1084197 |
1142142 |
1163303 |
1093811 |
1190590 |
1232446 |
1206326 |
1176684 |
1143575 |
1175862 |
1159930 |
1071612 |
1052432 |
982386 |
844539 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Departures |
566438 |
586283 |
585054 |
539814 |
584542 |
599145 |
578371 |
566134 |
553245 |
563719 |
537627 |
489678 |
468373 |
408340 |
342840 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of RPMs |
6.267E+10 |
6.872E+10 |
7.217E+10 |
6.683E+10 |
7.426E+10 |
7.925E+10 |
7.328E+10 |
7.214E+10 |
6.876E+10 |
7.340E+10 |
7.592E+10 |
7.269E+10 |
7.302E+10 |
7.164E+10 |
6.295E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of ASMs |
8.767E+10 |
9.402E+10 |
9.715E+10 |
9.144E+10 |
9.957E+10 |
1.035E+11 |
9.856E+10 |
9.358E+10 |
8.908E+10 |
9.151E+10 |
9.192E+10 |
8.571E+10 |
8.629E+10 |
8.445E+10 |
7.522E+10 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Miles |
4.794E+08 |
5.054E+08 |
5.162E+08 |
4.852E+08 |
5.289E+08 |
5.478E+08 |
5.366E+08 |
5.214E+08 |
5.062E+08 |
5.212E+08 |
5.164E+08 |
4.789E+08 |
4.697E+08 |
4.432E+08 |
3.915E+08 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Gallons |
1.846E+09 |
1.945E+09 |
1.996E+09 |
1.877E+09 |
2.040E+09 |
2.113E+09 |
2.029E+09 |
1.896E+09 |
1.752E+09 |
1.766E+09 |
1.744E+09 |
1.593E+09 |
1.545E+09 |
1.427E+09 |
1.261E+09 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of ACFleet |
135106 |
143382 |
145691 |
150243 |
151282 |
153784 |
158721 |
162116 |
156681 |
158749 |
153460 |
136254 |
135170 |
123265 |
110656 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Total AC Op |
3406348 |
3923580 |
3980386 |
3933001 |
4017249 |
4936347 |
5018928 |
4796992 |
4438677 |
5196104 |
6055216 |
5745454 |
5555554 |
7450344 |
4511532 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Pilots |
989030 |
979891 |
982361 |
1041743 |
1107936 |
1135202 |
1210431 |
1193161 |
1263930 |
1274620 |
1225348 |
882703 |
825584 |
792441 |
917254 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Salaries and Wages |
758177 |
683612 |
681862 |
734420 |
745798 |
804094 |
844817 |
819496 |
827789 |
836226 |
717370 |
532645 |
572918 |
524866 |
616620 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Pilot Training |
48849 |
62033 |
82222 |
76246 |
75825 |
75824 |
75840 |
61621 |
66742 |
62903 |
48236 |
33437 |
45432 |
41214 |
31628 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Benefits and Payroll Taxes |
135408 |
183506 |
164614 |
175271 |
225126 |
188013 |
226674 |
257183 |
317203 |
323196 |
406890 |
264921 |
153845 |
170227 |
218596 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Per Diem/ Personnel |
46596 |
50740 |
53663 |
55806 |
61187 |
67271 |
63100 |
54861 |
52196 |
52295 |
52852 |
51700 |
53389 |
56134 |
50410 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Purchased Goods |
1100059 |
1409641 |
1392739 |
1094914 |
1189548 |
1865556 |
1710924 |
1419868 |
1507704 |
2172612 |
3055341 |
3324141 |
3270940 |
5254991 |
2401227 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Fuel/Oil |
1031457 |
1311300 |
1298678 |
1009895 |
1097416 |
1762375 |
1615875 |
1321695 |
1420276 |
2090412 |
2957565 |
3229255 |
3176734 |
5148910 |
2387479 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Insurance |
13159 |
12533 |
9469 |
8159 |
5595 |
5272 |
6620 |
13900 |
8106 |
6794 |
6474 |
6093 |
3290 |
3663 |
13734 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Other (inc. Tax) |
55443 |
85808 |
84592 |
76860 |
86537 |
97909 |
88429 |
84273 |
79322 |
75406 |
91302 |
88793 |
90916 |
102418 |
14 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of MX |
791934 |
963666 |
1028875 |
1205127 |
1059992 |
1119065 |
1205828 |
1076566 |
810002 |
746767 |
913798 |
898134 |
905623 |
874517 |
678385 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Labor |
98637 |
102389 |
104748 |
104797 |
94551 |
104636 |
98585 |
94801 |
58286 |
48182 |
25948 |
1444 |
1331 |
2995 |
8667 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Materials |
274590 |
365441 |
360499 |
431813 |
364350 |
368885 |
325233 |
278688 |
172869 |
206170 |
160238 |
119174 |
96819 |
103974 |
75298 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Third Party |
147793 |
209994 |
247989 |
311510 |
271386 |
279373 |
325556 |
286169 |
288769 |
257446 |
499497 |
641246 |
649517 |
583912 |
405839 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Total Direct |
495198 |
658922 |
708497 |
842541 |
713295 |
739662 |
748546 |
657262 |
516278 |
511976 |
681599 |
742940 |
735429 |
688055 |
489804 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Burden |
297786 |
305040 |
321776 |
362630 |
347981 |
379429 |
457282 |
419304 |
293924 |
239613 |
238207 |
155194 |
170194 |
192268 |
188581 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Aircraft Ownership |
510657 |
549793 |
555910 |
567090 |
635901 |
792833 |
860639 |
1043663 |
836115 |
971626 |
856744 |
634313 |
544936 |
511220 |
491185 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Rentals |
361802 |
372118 |
364375 |
348044 |
363167 |
423170 |
422015 |
418557 |
428162 |
448681 |
434902 |
223624 |
206246 |
186995 |
113762 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Depreciation and Amortization |
148855 |
177675 |
191535 |
219046 |
272734 |
369663 |
438624 |
625106 |
407953 |
522945 |
421842 |
410689 |
338690 |
324225 |
377423 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Other |
19022 |
21005 |
25525 |
24657 |
26280 |
35745 |
31240 |
65204 |
24068 |
40603 |
10465 |
8135 |
13445 |
17237 |
23917 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source:
Form 41 via BTS, schedules P5.2 & T2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|